What’s in every financial model we build.
One Excel workbook: inputs with sources, three linked statements, a valuation, scenarios, a dashboard and checks, built for your business.
- Free account
- No card
- Usually ready within the hour
- 01CoverKey figures and an index of every sheet
- 02How It WorksA guide to every part of the model
- 03ValuationThe methods you chose, side by side
- 04SummaryThe dashboard: charts and KPIs
- 05FinancialsProfit and loss, balance sheet, cash flow
- 06InputsEvery assumption, with its source
- 07ScenariosUpside and downside cases
- 08Rooms · Staff · FundingYour building blocks, a sheet each
- 09ChecksProof that it balances in every period
Six parts, one checked workbook.
- InputsEvery input sourcedSourcedInputValueSource
- Rooms, Wattle Point112Hotel register
- Rooms, Harbour Street68Hotel register
- Occupancy, FY2678.0%FY25 accounts, p.6
- Average daily rate$214Booking report
- Room rate growth3.0%Assumed
- Wages growth3.5%Award rates
Example: Wattle Point Hotels (fictional)
- FinancialsFY26 · $mBalancesInputs · Occupancy, FY2674.0%Profit and lossRevenue17.8EBITDA4.8Net profit1.4Cash flowNet profit1.4Operating cash3.8Closing cash4.3Balance sheetCash4.3Retained profits12.5Check0.00
The same figure, linked from one statement to the next
Example: Wattle Point Hotels (fictional)
- ValuationEquity value · $m4 of 7 methodsDiscounted cash flowEV/EBITDA multiplesNet asset valuePrecedent transactionsMidpoint3035404550$39.5mEquity value, midpoint
of the methods chosen- DCF
- EV/EBITDA
- P/E
- NAV
- Dividend discount
- Sum of the parts
- Precedents
Example: Wattle Point Hotels (fictional)
- ScenariosFY26DownsideKey figureDownsidevs baseOccupancy71.0%−7.0 ptsAverage daily rate$205−$9EBITDA, $m4.1−1.1Equity value, $m31.8−7.7
Your inputs stay on the Inputs sheet; the switch moves the key drivers.
Example: Wattle Point Hotels (fictional)
- SummaryDashboard · FY26Base caseRevPAR$167Occupancy78.0%Daily rate$214EBITDA margin28.3%Revenue, $m
Example: Wattle Point Hotels (fictional)
- How It Works · ChecksTwo sheetsBalancesHow room revenue is builtRoom revenue $11.0m= rooms × occupancy × rate × daysRooms180Occupancy78.0%Daily rate$214Days365
- Balance sheet balances0.00
- Cash flow ties to cash0.00
- Every building block’s own checks0.00
- Total of all checks0.00
Example: Wattle Point Hotels (fictional)
The hotel group in these pictures is made up. See a sample hotel model.
Built the way you need it.
Choose the periods, the level of detail and the valuation methods. We build the rest around your business.
- Period choices
- 4
- Monthly, quarterly, half-yearly or annual
- Years of forecast, at most
- 30
- Short plans and long-life assets
- Levels of detail
- 5
- From very low to very high
- Valuation methods
- 7
- Choose the ones you need
Asset by asset
Each site, property or segment on its own, or the whole business, with subtotals at every level.
Your track record
Up to three years of past results beside the forecast, from your accounts or our research.
In your brand
Your logo, colours and font on every sheet, with every model.
A complete model, not a template.
Every model is set out in one house style that any analyst, lender or board can follow.
- A standard .xlsx, with no macros or add-ins
- Inputs in blue on one Inputs sheet, each with its source
- Links to other sheets in green, totals in bold
- Every money figure in $, $’000, $m or $bn, at a switch
- A Checks total on every sheet
Building blocks that speak your industry’s language.
- Property and REITsLease expiries, reversion, cap rates, NAV and distributions.
- Energy and renewablesGeneration, PPAs and merchant prices, degradation and asset life.
- MiningReserves, grade, recovery, AISC, rehabilitation and development capex.
- RetailStore roll-outs, like-for-like sales, margins and fit-out capex.
- SaaS and technologyARR bridges, churn, expansion, CAC payback and capitalised development.
- Hotels and hospitalityOccupancy, ADR, RevPAR, seasonality and operator fees.
- InfrastructureTraffic ramp-up, toll escalation, concession life and lifecycle costs.
- Any businessA three-statement model driven by your own revenue and cost lines.
Your model, kept in your free account.
Nothing is edited in place: every change is a new version you can go back to.
Every version kept
Each change builds a new version. Compare any two, open or download any of them, or restore an earlier one.
Scenarios
Change a few inputs, such as a higher interest rate, and compare the result with your base case.
Your actuals and budgets
Upload accounts or a budget. We match the numbers to the model and you check them. Then we rebuild it.
Changes on request
Ask for a change in plain words. We rebuild the model, check it again and email you when it is ready.