Skip to content
Processing, smelting and recycling

Battery chemicals refiner financial model, built free.

A three-statement Excel model for a battery chemicals refiner, built from your own figures and checked to balance.

  • Free account
  • No card
  • Usually ready within the hour

We use generative AI in parts of our process, so mistakes can occur. Every model should be checked by a person before it is relied on. Read more

The business

Converts spodumene, mixed hydroxide or other intermediates into lithium hydroxide or carbonate, nickel and cobalt sulphate or precursor materials, earning the spread between chemical prices and feed and reagent costs.

In short

  • 01

    Three linked statements

    Income statement, balance sheet and cash flow, linked in every period.

  • 02

    Valued two ways

    Discounted cash flow and project equity NPV, side by side.

  • 03

    Monthly to annual

    Monthly, quarterly, half-yearly or annual periods, for up to 30 years.

  • 04

    Checked every period

    A Checks sheet shows the balance sheet balances and the cash reconciles.

The sample

The sample, as Excel draws it.

Built by the same system and checks as yours: its structure and its inputs, ready for your own figures.

Annual · 10 years · Low detail
Battery chemicals refiner sample model.xlsx
The How It Works sheet of the sample battery chemicals refiner model

The sample describes no real business. Yours is calibrated to your own figures, so its results are your business’s.

How it works

How the model works for a battery chemicals refiner.

  1. How it earns revenue1 formula
    Product pricing and revenue · All processing plants
    Product sales revenueMetal outputfrom feed and outputRealised price in model currency
  2. What drives its costs3 formulas
    Plant emissions and carbon costs · All processing plants
    Carbon cost (net of credits sold)Cost of units surrenderedIncome from credits sold
    Plant emissions and carbon costs · All processing plants
    Plant emissionsMetal outputfrom feed and outputPlant emissions intensityPlant emissions intensity index
    Feed and raw materials · All processing plants
    Feed and raw material costScrap costOther metallics costAlloys and fluxes cost
  3. What it invests in3 formulas
    Plant capex, relines and depreciation · All processing plants
    Plant capexSustaining capexProject capex
    Plant capex, relines and depreciation · All processing plants
    Plant depreciationDepreciation of the existing plant (straight line)from straight lineDepreciation of the project (from commissioning)from from commissioning
    Plant capex, relines and depreciation · All processing plants
    Closing net book valueClosing book value of the existing plantClosing project book value
  4. How it is funded3 formulas
    Debt
    RepaymentsScheduled repaymentsPrepayments from an equity raise and the cash sweep
    Debt
    Closing balanceOpening balanceDrawdownsRepayments
    Debt
    Interest expenseOpening balanceAll-in interest rateshare of the year
  5. How profit becomes cash3 formulas
    Metal and raw material inventory · All processing plants
    Metal and raw material inventoryRaw materialsMetal in processFinished metal
    Metal and raw material inventory · All processing plants
    Opening metal and raw material inventoryOpening raw materialsOpening metal in processOpening finished metal
    Working capital
    Trade receivablesRevenuefrom statementsDebtor daysDays in period
What it covers

29 parts, each one tested.

Every part is a tested building block with its own checks: yours is put together from the ones your business needs.

  • CPI forecastConsensus curve with long-run anchor
  • Exchange rate (US dollar)Exchange rate by financial year
  • Corporate costsFixed cost base indexed to CPI
  • Working capitalFull working capital
  • Income taxCorporate rate with tax losses
  • DebtAmortising term loan
  • Discounted cash flow valuationDCF on free cash flow to the firm
  • Decommissioning and restoration provisionsPresent value with accretion
  • Key-metric summaryLast-twelve-month and run-rate metrics
  • Construction funding and drawdownEquity first, then debt
  • Cash flow available for debt service (CFADS)From free cash flow to the firm
  • Debt sizing and sculptingLower of DSCR capacity and maximum gearing
  • Senior project debtSculpted repayment
  • Cover ratios (DSCR, LLCR, PLCR)Period DSCR with LLCR and PLCR
  • Project and equity returnsProject IRR, equity IRR and NPV
  • Discount rate (WACC)CAPM at target gearing
  • Project timeline and phasesKey dates and durations
  • Tax depreciationTax life equal to book life
  • Shareholder loans and the equity splitOrdinary equity only
  • Cash flow waterfall and distribution lock-upStandard cascade with lock-up test
  • Metal and raw material inventoryDays of costRaw materials, metal in process and finished metal, and price effects on metal held.
  • Plant emissions and carbon costsDeclining baseline with credits and surrendersEmissions from smelting, refining and steelmaking and the cost of carbon pricing, baselines and border adjustments.
  • Plant registerCapacity by unit (potlines, furnaces, trains)Capacity, book value and remaining life of each processing plant and its main units.
  • Feed and outputFeed × metal content × recoveryTonnes fed to the plant and the metal or product it makes.
  • Product pricing and revenueIndex or contract formula priceThe price realised for the plant's products, or the fees it earns for processing others' material.
  • Feed and raw materialsScrap and metallics at a metal-linked priceThe cost of concentrate, ore, scrap and other raw materials the plant consumes.
  • Power and fuelPower price linked to the metal priceElectricity, gas and other energy consumed by the plant.
  • Conversion costsCost lines with driversLabour, maintenance, consumables and overheads of running the plant.
  • Plant capex, relines and depreciationConstruction or expansion projectSustaining and project capex, relines and rebuilds, depreciation and impairment.
Related models

More in processing, smelting and recycling.

Looking for a battery chemicals refiner financial model template? Ours arrives built for your business, with your figures in it.

See a finished model, sheet by sheet

The sample is built on illustrative figures and describes no real business. Models are calculations prepared from the information you provide. They are not financial advice and must be independently verified. See our terms.