Online marketplace financial model, built free.
A three-statement Excel model for an online marketplace, built from your own figures and checked to balance.
- Free account
- No card
- Usually ready within the hour
We use generative AI in parts of our process, so mistakes can occur. Every model should be checked by a person before it is relied on. Read more
Matches buyers and sellers of goods, services, travel, rides or freelance work and earns a take rate on gross merchandise value, plus advertising and value-added services.
In short
- 01
Three linked statements
Income statement, balance sheet and cash flow, linked in every period.
- 02
Valued two ways
Discounted cash flow and trading multiples, side by side.
- 03
Monthly to annual
Monthly, quarterly, half-yearly or annual periods, for up to 30 years.
- 04
Checked every period
A Checks sheet shows the balance sheet balances and the cash reconciles.
The sample, as Excel draws it.
Built by the same system and checks as yours, on illustrative figures: every sheet as Excel draws it, or live.

Illustrative figures: the sample describes no real business. The live preview shows values; your model’s Excel file has every formula.
How the model works for an online marketplace.
- How it earns revenue3 formulasTake rate and net revenue · All transaction platformsTransaction revenueTransaction volume (gross merchandise value)from transaction volume (GMV or TPV)Take rate (revenue as a share of volume)Take rate and net revenue · All transaction platformsTransaction costsTransaction volume (gross merchandise value)from transaction volume (GMV or TPV)Transaction costs (basis points of volume)Take rate and net revenue · All transaction platformsTransaction revenue less transaction costsTransaction revenueTransaction costs
- What drives its costs3 formulasOperating expenses · Across the businessTotal FTEsOperations and deliverySales and marketingTechnologyFinance, HR and administrationOperating expenses · Across the businessTotal average FTEsOperations and deliverySales and marketingTechnologyFinance, HR and administrationOperating expenses · Across the businessTotal staff costsSalariesOn-costsOther costs per FTE
- What it invests in3 formulasCorporate fixed assetsCapital expenditureRevenuefrom statementsCapex as % of revenueAdditional planned capexCorporate fixed assetsDepreciationDepreciation of the opening asset baseDepreciation of new capexCorporate fixed assetsClosing net book valueOpening net book valueCapital expenditureDepreciation
- How it is funded1 formulaEquity raisingEquity raisedDistributions reinvested under the DRPOther equity raised (net of costs)Equity from an offer, milestone funding, conversions and creditor shares
- How profit becomes cash3 formulasWorking capitalTrade receivablesRevenuefrom statementsDebtor daysDays in periodWorking capitalInventoryDirect costs (positive)from statementsInventory daysDays in periodWorking capitalTrade payablesCash operating costs (positive)from statementsCreditor daysDays in period
16 parts, each one tested.
Every part is a tested building block with its own checks: yours is put together from the ones your business needs.
- CPI forecastConsensus curve with long-run anchor
- Operating expensesHeadcount build by function
- Working capitalFull working capital
- Income taxCorporate rate with tax losses
- Corporate fixed assetsStraight-line over remaining life
- Equity raisingDistribution reinvestment plan
- Discounted cash flow valuationDCF on free cash flow to the firm
- Multiples valuationEV / EBITDA multiple
- Key-metric summaryLast-twelve-month and run-rate metrics
- Case selectionStackable stress toggles
- Unit economicsLTV, CAC and payback from averages
- R&D and capitalised developmentGross R&D × capitalisation rateResearch and development expense after capitalisation, with the capitalised software asset and its amortisation.
- Headcount plan by functionHiring plan by functionEmployees and staff cost by function (cost of revenue, sales and marketing, R&D, G&A).
- Sales and marketing not attributed to plansPercentage of revenueEntity-level sales and marketing for businesses without product plans (marketplaces, payments, ad platforms, game studios) and for central brand spend deliberately not allocated to plans.
- Transaction volume (GMV or TPV)Active buyers × frequency × order valueGross merchandise value or total payment volume and transaction counts for a platform.
- Take rate and net revenueBlended take rateRevenue earned on transaction volume and the pass-through costs (interchange, scheme and processing) netted against it.
The numbers it tracks.
- 01GMV
- 02take rate
- 03active buyers
- 04orders per buyer
- 05contribution margin per order
- 06adjusted EBITDA
What it is used for.
- Operating forecastGuide · Financial projections
- Startup and venture fundingGuide · Startup financial model
- Equity capital raisingGuide · Startup financial model
- ValuationGuide · DCF valuation model
- Scenarios and sensitivities
More in marketplaces, platforms and fintech.
- Online classifieds platform financial model
- Fintech and payments platform financial model
- Banking-as-a-service platform financial model
- E-commerce platform financial model
- Digital advertising platform financial model
- Adtech company financial model
Looking for an online marketplace financial model template? Ours arrives built for your business, with your figures in it.
See a finished model, sheet by sheetThe sample is built on illustrative figures and describes no real business. Models are calculations prepared from the information you provide. They are not financial advice and must be independently verified. See our terms.