Skip to content
Oil and gas

LNG import terminal financial model, built free.

A three-statement Excel model for an LNG import and regasification terminal, built from your own figures and checked to balance.

  • Free account
  • No card
  • Usually ready within the hour

We use generative AI in parts of our process, so mistakes can occur. Every model should be checked by a person before it is relied on. Read more

The business

Receives LNG cargoes at an onshore terminal or a floating storage and regasification unit (FSRU) and sends gas into the grid, earning capacity reservation charges from contracted users plus spot slot and throughput fees.

In short

  • 01

    Three linked statements

    Income statement, balance sheet and cash flow, linked in every period.

  • 02

    Valuation built in

    Choose from 7 methods, from discounted cash flow to precedent deals.

  • 03

    Monthly to annual

    Monthly, quarterly, half-yearly or annual periods, for up to 30 years.

  • 04

    Checked every period

    A Checks sheet shows the balance sheet balances and the cash reconciles.

What it covers

5 parts, each one tested.

Every part is a tested building block with its own checks: yours is put together from the ones your business needs.

  • Network revenueRegulated or contracted revenue earned by the network, including incentive outcomes and unders and overs.
  • Network operating costsOperating and maintenance costs of the network, including bulk water purchases for water utilities.
  • Capital programme and statutory depreciationNetwork capex (replacement, augmentation, connections) net of contributions, and statutory depreciation of the network's plant.
  • Decommissioning and restoration provisionsProvisions to remove generation assets, abandon wells and restore sites — recognition, unwinding and spend.
  • Energy and utility KPIsThe ratios investors and lenders use to judge energy and utility businesses.
Key numbers

The numbers it tracks.

  1. 01send-out capacity
  2. 02contracted capacity and tenor
  3. 03cargoes per year
  4. 04capacity charge revenue
  5. 05FSRU charter cost
  6. 06DSCR